Valye AI Score

What this means

{{score_explanation_paragraphs}}

• 2025–2035 revenue model
• Valuation ranges using DCF and EV/Revenue multiples
• M&A likelihood analysis
• Competitive & technology heatmap

Executive summary

{{executive_summary_text}}

Heatmap focus (2025–2030)

tech • financials • growth • risk • IP depth • brand strength • legal risk • competitive risk • TA (20/50/200 day MA)

M&A probability overview

• 2025–2026 – {{ma_2025_2026}}%
• 2027–2028 – {{ma_2027_2028}}%
• 2029–2030 – {{ma_2029_2030}}%
• After 2030 – {{ma_after_2030}}%

Valuation framework

• Valuation using EV/Revenue multiples
• Valuation using discounted cash-flow (DCF)
• Realistic, market-based valuation range

5-year revenue model

Scenarios for {{company_name_short}}

• Bull case model – {{bull_summary}}
• Base case model – {{base_summary}}
• Bear case model – {{bear_summary}}

Final forecast (summary)

{{final_forecast_text}}